Skip to content
Meta Platforms logo
AI & Machine LearningPublic

Meta Platforms

No base rate yet — META has 1 graded print on the record, and the bar is 3.Website
Ticker
META
Beat
ai
Size
Public Company
Revenue
$60.8B
as of Jun 2026
Cash
$90.3B
as of Jun 2026
Researched · Fresh
4 days ago

The cheapest mega-cap in the AI complex (~18–20x fwd P/E) compounding ad revenue +33% — but it has converted itself into a single-variable bet on whether $125–145B/yr of AI capex earns its return, and the market won't re-rate until the depreciation wave proves out.

Orbit · who it trades with and competes with
1 on the rings · 1 trade · 0 rival
1 mentions across our dossiers
Focus · AI
Meta Platforms
META · public
No published house view
Trades with
Next prints in its web
TholoBbrief←→step through the orbitESCcloseclick a company to open ittap a company to read it, tap again to open it
Price

Weekly closes

META · weekly close
614.99 USD−4.3%
Friday 30 Oct 2026 · last 52 Fridays 525.72–751.66
pick a pin
Every pin is a dated row
Solid: filed with the SEC, settled at FINRA, or a recorded split. Hollow: the scheduled print, past the last close, never a price.
  1. Next print: in 90 days, Scheduled · 29 Jan 2027, scheduled
614.99USD-4.3%ai -2.6%META · 112 weekly closes to 2026-10-30
Financials

The reported figures

Revenue · quarterly
$60.8B
latest, Q2 ’26 · 12 periods stored
Filed · primary
Q2 ’26
$60.8B USD
as of 30 Jun 2026 · fiscal Q2 FY2026
Source: 10-Q Q2-2026 (filed 2026-07-30)
Meta Platforms, quarterly figures held, Q3 ’23 to Q2 ’26
PeriodAs ofRevenueGross marginOperating marginFree cash flowCapexCashNet debtShares outstandingGradingSource
Q3 ’2330 Sept 2023$34.1B USD—40.3% share of revenue$13.9B USD$6.5B USD$36.9B USD——Filed · primarysec.gov
Q4 ’2331 Dec 2023$40.1B USD—40.8% share of revenue$11.8B USD$7.6B USD$41.9B USD——Filed · primarysec.gov
Q1 ’2431 Mar 2024$36.5B USD—37.9% share of revenue$12.8B USD$6.4B USD$32.3B USD——Filed · primarysec.gov
Q2 ’2430 Jun 2024$39.1B USD—38.0% share of revenue$11.2B USD$8.2B USD$32.0B USD——Filed · primarysec.gov
Q3 ’2430 Sept 2024$40.6B USD—42.7% share of revenue$16.5B USD$8.3B USD$43.9B USD——Filed · primarysec.gov
Q4 ’2431 Dec 2024$48.4B USD—48.3% share of revenue$13.6B USD$14.4B USD$43.9B USD——Filed · primarysec.gov
Q1 ’2531 Mar 2025$42.3B USD82.1% share of revenue41.5% share of revenue$10.3B USD$13.7B USD$70.2B USD-$41.4B USD2.52B sharesFiled · primary10-Q Q1-2025 (filed 2025-04-30); 10-Q Q2-2025 for interest split
Q2 ’2530 Jun 2025$47.5B USD82.1% share of revenue43.0% share of revenue$8.5B USD$17.0B USD$47.1B USD-$18.2B USD2.52B sharesFiled · primary10-Q Q2-2025 (filed 2025-07-31); quarterly flows = H1 less Q1
Q3 ’2530 Sept 2025$51.2B USD82.0% share of revenue40.1% share of revenue$10.6B USD$19.4B USD$44.4B USD-$15.6B USD2.52B sharesFiled · primary10-Q Q3-2025 (filed 2025-10-30); quarterly flows = 9M less H1
Q4 ’2531 Dec 2025$59.9B USD81.8% share of revenue41.3% share of revenue$14.1B USD$22.1B USD$81.6B USD-$22.8B USD2.53B sharesFiled · primary10-K FY2025 (filed 2026-01-29) less 10-Q Q3-2025 cumulative
Q1 ’2631 Mar 2026$56.3B USD81.9% share of revenue40.6% share of revenue$12.4B USD$19.8B USD$81.2B USD-$22.4B USD2.54B sharesFiled · primary10-Q Q1-2026 (filed 2026-04-30); interest from 10-Q Q2-2026 H1 less Q2
Q2 ’2630 Jun 2026$60.8B USD81.4% share of revenue30.9% share of revenue$784M USD$31.1B USD$90.3B USD-$6.6B USD2.55B sharesFiled · primary10-Q Q2-2026 (filed 2026-07-30)

Meta Platforms’s figures as the company reported them in its filings. Quarters are calendar quarters, so a company whose year ends in January shows each fiscal quarter under the calendar quarter it falls in. An empty slot is a quarter we hold no figure for.

Revenue · quarterlyQ3 ’23 – Q2 ’26
$60.8B+28% vs Q2 ’25

Q2 ’26 · as of Jun 2026

Revenue Q3 ’23: $34.1B, as of Sep 2023Revenue Q4 ’23: $40.1B, as of Dec 2023Revenue Q1 ’24: $36.5B, as of Mar 2024Revenue Q2 ’24: $39.1B, as of Jun 2024Revenue Q3 ’24: $40.6B, as of Sep 2024Revenue Q4 ’24: $48.4B, as of Dec 2024Revenue Q1 ’25: $42.3B, as of Mar 2025Revenue Q2 ’25: $47.5B, as of Jun 2025Revenue Q3 ’25: $51.2B, as of Sep 2025Revenue Q4 ’25: $59.9B, as of Dec 2025Revenue Q1 ’26: $56.3B, as of Mar 2026Revenue Q2 ’26: $60.8B, as of Jun 2026
Operating margin · quarterlyQ3 ’23 – Q2 ’26
30.9%-12.1 pts vs Q2 ’25

Q2 ’26 · as of Jun 2026

Operating margin Q3 ’23: 40.3%, as of Sep 2023Operating margin Q4 ’23: 40.8%, as of Dec 2023Operating margin Q1 ’24: 37.9%, as of Mar 2024Operating margin Q2 ’24: 38.0%, as of Jun 2024Operating margin Q3 ’24: 42.7%, as of Sep 2024Operating margin Q4 ’24: 48.3%, as of Dec 2024Operating margin Q1 ’25: 41.5%, as of Mar 2025Operating margin Q2 ’25: 43.0%, as of Jun 2025Operating margin Q3 ’25: 40.1%, as of Sep 2025Operating margin Q4 ’25: 41.3%, as of Dec 2025Operating margin Q1 ’26: 40.6%, as of Mar 2026Operating margin Q2 ’26: 30.9%, as of Jun 2026
Free cash flow · quarterlyQ3 ’23 – Q2 ’26
$784M

Q2 ’26 · as of Jun 2026

Free cash flow Q3 ’23: $13.9B, as of Sep 2023Free cash flow Q4 ’23: $11.8B, as of Dec 2023Free cash flow Q1 ’24: $12.8B, as of Mar 2024Free cash flow Q2 ’24: $11.2B, as of Jun 2024Free cash flow Q3 ’24: $16.5B, as of Sep 2024Free cash flow Q4 ’24: $13.6B, as of Dec 2024Free cash flow Q1 ’25: $10.3B, as of Mar 2025Free cash flow Q2 ’25: $8.5B, as of Jun 2025Free cash flow Q3 ’25: $10.6B, as of Sep 2025Free cash flow Q4 ’25: $14.1B, as of Dec 2025Free cash flow Q1 ’26: $12.4B, as of Mar 2026Free cash flow Q2 ’26: $784M, as of Jun 2026

Operating cash flow minus capital spending.

Cash · quarterlyQ3 ’23 – Q2 ’26
$90.3Bdebt $83.7B

Q2 ’26 · as of Jun 2026

Cash Q3 ’23: $36.9B, as of Sep 2023Cash Q4 ’23: $41.9B, as of Dec 2023Cash Q1 ’24: $32.3B, as of Mar 2024Cash Q2 ’24: $32.0B, as of Jun 2024Cash Q3 ’24: $43.9B, as of Sep 2024Cash Q4 ’24: $43.9B, as of Dec 2024Cash Q1 ’25: $70.2B, as of Mar 2025Cash Q2 ’25: $47.1B, as of Jun 2025Cash Q3 ’25: $44.4B, as of Sep 2025Cash Q4 ’25: $81.6B, as of Dec 2025Cash Q1 ’26: $81.2B, as of Mar 2026Cash Q2 ’26: $90.3B, as of Jun 2026Debt Q3 ’23: $18.4B, as of Sep 2023Debt Q4 ’23: $18.4B, as of Dec 2023Debt Q3 ’24: $28.8B, as of Sep 2024Debt Q4 ’24: $28.8B, as of Dec 2024Debt Q1 ’25: $28.8B, as of Mar 2025Debt Q2 ’25: $28.8B, as of Jun 2025Debt Q3 ’25: $28.8B, as of Sep 2025Debt Q4 ’25: $58.7B, as of Dec 2025Debt Q1 ’26: $58.7B, as of Mar 2026Debt Q2 ’26: $83.7B, as of Jun 2026

CashDebt

Shares outstanding · quarterlyQ1 ’25 – Q2 ’26
2.55B+1.0% since Q1 ’25

Q2 ’26 · as of Jun 2026

Shares outstanding Q1 ’25: 2.52B, as of Mar 2025Shares outstanding Q2 ’25: 2.52B, as of Jun 2025Shares outstanding Q3 ’25: 2.52B, as of Sep 2025Shares outstanding Q4 ’25: 2.53B, as of Dec 2025Shares outstanding Q1 ’26: 2.54B, as of Mar 2026Shares outstanding Q2 ’26: 2.55B, as of Jun 2026

A rising count is dilution: each existing share owns less of the company.

The record

What happened

What happened
DateTypeWhat happenedSource
2026-10-28funding round424B5 final: Meta forward sale of 40,000,000 Class A shares at $625.00Prospectus supplement dated 26 Oct 2026: 40,000,000 Class A shares at $625.00 (total $25.0bn) by forward sellers; forward sale price $622.91875; settlement by 19 Nov 2027.agent:company-events · SEC EDGAR 424B5
2026-10-28funding round424B5 final: Meta 6.50% Series A mandatory convertible preferred, $12.5bnProspectus supplement dated 26 Oct 2026: 250,000,000 depositary shares at $50.00 (total $12.5bn); 6.50% dividend on $1,000 liquidation preference; mandatory conversion expected 15 Aug 2029.agent:company-events · SEC EDGAR 424B5
2026-10-27editorial noteCapex figure revised: $31,078M → $39.5BCapex moved from $31,078M (deep-dive-2026-08-10.md) to $39.5B (deep-dive-2026-10-27.md).dossier
2026-10-27editorial noteMargin figure revised: 43% → 20%Margin moved from 43% (deep-dive-2026-08-10.md) to 20% (deep-dive-2026-10-27.md).dossier
2026-10-27editorial noteRevenue figure revised: $60,801M → 26%Revenue moved from $60,801M (deep-dive-2026-08-10.md) to 26% (deep-dive-2026-10-27.md).dossier
2026-10-27editorial noteVerdict changed: "The buildout stopped being paid for by the ad business and started being paid for by the capital markets — buyback to zero, $84B of debt, $10.8B of cash escrowed, a $14B campus move…Before (deep-dive-2026-08-10.md): "The buildout stopped being paid for by the ad business and started being paid for by the capital markets — buyback to zero, $84B of debt, $10.8B of cash escrowed, a $14B campus moved 80% off balance sheet, and free cash flow of $784 million. Meta Compute is now real as an organisation, a partner and a 1GW asset, and still zero as a revenue line." After (deep-dive-2026-10-27.md): "The Q3 print moved the funding of the buildout from debt to equity. Capex kept rising ($34.91B, +12% q/q, guide floor raised to $135B), free cash flow went negative (−$2.12B), Meta crossed into net debt for the first time ($1.2B), and within a week it created a non-voting Class C share 'for capital raising' and priced $37.5B of new equity (a $25.0B forward sale of Class A at $625 plus $12.5B of 6.50% mandatory convertible preferred). The ad business is still growing 26%; a $9.89B youth-litigation charge took reported operating margin to 20%."dossier
2026-10-26funding round424B5: $22.5bn Class A common stock offering via forward sellersPreliminary supplement: $22,500,000,000 of Class A common stock through forward sellers; underwriters' option for $3,375,000,000 more; last sale price $642.62 on 23 Oct 2026; cornerstone investors indicated up to $5.0bn.agent:company-events · SEC EDGAR 424B5
2026-10-26funding round424B5: 250,000,000 Series A mandatory convertible preferred depositary sharesPreliminary supplement: 250,000,000 Series A depositary shares, each 1/20 of a Series A Mandatory Convertible Preferred share, $50 per depositary share; underwriters' option for 37,500,000 more. Dividend rate and proceeds not stated.agent:company-events · SEC EDGAR 424B5
2026-10-22filing10-Q: quarter ended 30 Sep 2026, revenue $64.60bnQ3 2026 revenue $64,601M (+26%); net income $9,860M, $3.83 diluted EPS; includes a $9.89bn charge for a state attorneys general youth-related litigation agreement. Nine months revenue $181,712M, net income $52,481M.agent:company-events · SEC EDGAR 10-Q
2026-10-21guidanceMeta reports Q3 2026 revenue of $64.6B; Class C stock approvedQ3 2026 revenue $64,601M, net income $9,860M, diluted EPS $3.83, including a $9.89B charge for a state attorney general agreement. Board approved Class C non-voting stock and a one-time stock dividend; Founder Alignment Agreement dated 20 Oct 2026.agent:company-events · SEC EDGAR 8-K
2026-08-10editorial noteVerdict changed: NOT ISSUED — this refresh is scoped to capex mechanics, compute-resale evidence, and depreciation policy ahead of the 2026-07-29 print. No directional judgment rendered. → "The build…Before (deep-dive-2026-07-22.md): NOT ISSUED — this refresh is scoped to capex mechanics, compute-resale evidence, and depreciation policy ahead of the 2026-07-29 print. No directional judgment rendered. After (deep-dive-2026-08-10.md): "The buildout stopped being paid for by the ad business and started being paid for by the capital markets — buyback to zero, $84B of debt, $10.8B of cash escrowed, a $14B campus moved 80% off balance sheet, and free cash flow of $784 million. Meta Compute is now real as an organisation, a partner and a 1GW asset, and still zero as a revenue line."dossier
2026-08-10product updateMuse Glimmer published: 30B, Apache 2.0, one consumer GPUMeta released Muse Glimmer on 10 August 2026 as a 30-billion-parameter Apache-2.0 open-weight model built for always-on local agent workflows, with no first-party API.research.meta.ai
2026-07-22editorial noteVerdict changed: The cheapest mega-cap in the AI complex (~18–20x fwd P/E) compounding ad revenue +33% — but it has converted itself into a single-variable bet on whether $125–145B/yr of AI capex ear…Before (deep-dive-2026-06-18.md): The cheapest mega-cap in the AI complex (~18–20x fwd P/E) compounding ad revenue +33% — but it has converted itself into a single-variable bet on whether $125–145B/yr of AI capex earns its return, and the market won't re-rate until the depreciation wave proves out. After (deep-dive-2026-07-22.md): NOT ISSUED — this refresh is scoped to capex mechanics, compute-resale evidence, and depreciation policy ahead of the 2026-07-29 print. No directional judgment rendered.dossier
Compute market

Deals on the Ledger

The compute board →
Published compute deals with Meta Platforms as a party
AnnouncedWithTypeValueSource
9 Apr 2026Capacity contract$21B~$21B is inclusive of the exercise of an existing option under the previous (September 2025) order form, so it is not wholly incremental.CoreWeave 8-K, 2026-04-09
16 Mar 2026Capacity contract$12B$12B firm dedicated-capacity orders; total contract value up to ~$27B including an order obliging Meta to buy up to $15B of capacity Nebius does not sell to third parties.Nebius 6-K, 2026-03-16
24 Feb 2026Chip supplyundisclosedNo dollar value in the filing. Binding commitment covers the first 1 GW equivalent; warrant vests up to 6 GW.AMD 8-K, 2026-02-24
21 Oct 2025
  • Blue Owl Capital Investor
Site lease$12.3B$12.3B is Meta's initial four-year lease commitment (renewable to 20 years). Meta's release puts total development cost at ~$27B.Meta 10-Q (Q3 2025), Note 13
30 Sept 2025Capacity contract$14.2BInitially committed to pay up to approximately $14.2B (a ceiling), with an option to materially expand through 2032.CoreWeave 8-K, 2025-09-30

Every Meta Platforms deal on the Ledger — each one read against its source.

dossier age
4 days
researched 27 Oct 2026 · ring fills at 180
pick a section
Each column is a section of the dossier
Its height is how many times the section names a filing: 33 mentions across 16 sections. A dashed foot names none.
Primary sources
  1. Refresh delta (since 2026-08-10): Refresh delta (since 2026-08-10), 640 words, 12 filing mentions
  2. The falsifier you were given — NVIDIA's "capex pause or in-housing at two of the top three accounts": The falsifier you were given — NVIDIA's "capex pause or in-housing at two of the top three accounts", 172 words, 2 filing mentions
  3. Understand the business: Company overview (touched), 55 words, 1 filing mention
  4. Understand the business: Supply chain — unchanged, see the previous dossier., 0 words, no filing mention
  5. Understand the business: Moats — carried., 0 words, no filing mention
  6. Understand the business: Segments [10-Q Note 13], 96 words, 1 filing mention
  7. Measure performance: Earnings [10-Q; Ex-99.1], 174 words, 2 filing mentions
  8. Measure performance: Earnings call — NOT re-run. Transcript not read (IR 404/403). Tone and Q&A unassessed., 0 words, no filing mention
  9. Measure performance: Comps — n/a, not sourced (carried)., 0 words, no filing mention
  10. Measure performance: Catalysts since August, 114 words, 5 filing mentions
  11. Judge people & books: Management & governance (the material change), 197 words, 4 filing mentions
  12. Judge people & books: Forensic, 269 words, 6 filing mentions
  13. Project & stress-test: Forward mechanics — prose only, workbook not rebuilt, 66 words, no filing mention
  14. Project & stress-test: Bull vs bear, 135 words, no filing mention
  15. Project & stress-test: Devil's advocate, 42 words, no filing mention
  16. Project & stress-test: Management questions — carried; add first: What 2027 capex range is the Class C programme sized for, and which contribution is the further $1.89B of held-for-sale data-center assets going into?, 0 words, no filing mention
Research

The Meta Platforms dossier

The verdict

"The Q3 print moved the funding of the buildout from debt to equity. Capex kept rising ($34.91B, +12% q/q, guide floor raised to $135B), free cash flow went negative (−$2.12B), Meta crossed into net debt for the first time ($1.2B), and within a week it created a non-voting Class C share 'for capital raising' and priced $37.5B of new equity (a $25.0B forward sale of Class A at $625 plus $12.5B of 6.50% mandatory convertible preferred). The ad business is still growing 26%; a $9.89B youth-litigation charge took reported operating margin to 20%."

Refresh delta (since 2026-08-10)

What changed

  1. Meta is raising equity to fund the build. On 2026-10-26 it priced a $25.0B Class A offering (40.0M shares at $625.00, upsized from $22.5B) structured as forward sales with Morgan Stanley and Goldman Sachs — no cash at closing; settlement at Meta's option on or before 2027-11-19, expected net ~$24.9B — and a concurrent $12.5B of 6.50% Series A mandatory convertible preferred (250M depositary shares at $50), dividends payable in cash or stock [FWP 2026-10-26; 424B5s]. Use of proceeds: "general corporate purposes." With options exercised the two raise up to ~$28.7B and ~$14.4B [FWP; estimate: 287.5M × $50]. This is the first primary equity raise in the delta record; the buyback stayed at zero for nine months with $25.03B authorised and unused [Form 10-QThe quarterly version of the annual report. Lighter, and not audited., Capital Return Program].
  2. A non-voting share class, created for capital raising. The board, on a special committee's unanimous recommendation, approved non-voting Class C common, effective 2027-01-19, distributed 1:1 on every A and B share (accounted as a 2-for-1 split) [Form 8-KA filing for something that happened between reports and matters enough to tell shareholders now. Item 1.01; 10-Q Note 14]. The release names the first reason as "Capital Raising, Employee Compensation, Potential Acquisitions" against "the scale of investment required … amidst the AI transformation" [Ex-99.1]; the 10-Q risk factors say "we expect to use shares of the Class C common stock to conduct equity offerings from time to time" [10-Q, Risk Factors]. Both new instruments can settle in Class C once it exists [FWP]. Governance detail in Lens 9.
  3. Capex rose again and free cash flow turned negative. Q3 Capital expenditureMoney spent on long-lived things — buildings, machines, servers — rather than on running costs. incl. finance-lease principal $34.91B (+12.3% q/q, +80.2% y/y); operating cash flow $32.79B; Free cash flowCash left after paying to run and maintain the business. Unlike profit, it is hard to flatter with accounting choices. −$2.12B vs +$10.63B a year earlier [10-Q MD&A + cash-flow statement; Ex-99.1; estimate: 34.906/31.078, 34.906/19.374]. 2026 guide $135–145B, floor raised from $130B [Ex-99.1; 10-Q Liquidity]. Net debt turned positive: total Notes $83.67B carrying vs cash and securities $82.45B = +$1.22B (was −$6.60B at 30 Jun).
  4. The P&L took a $9.89B litigation charge. Meta settled with 52 attorneys general on teen mental health for up to ~$18.59B (~$12.7B over 10 years; ~$5.3B contingent on YouTube/TikTok-type peers making matching payments, not accrued) [10-Q Note 10]. Q3 operating income $12.99B, margin 20% (40% a year ago); ex-charge $22.88B / ~35% [Ex-99.1; estimate: 22.88/64.601]. Separately, on 2026-10-21 the New Mexico court imposed a $25B civil penalty with 15% post-judgment interest; Meta has "accrued an amount" (undisclosed) and will appeal [10-Q Note 10].
  5. Forward commitments grew another ~29% in one quarter. Leases not yet commenced $278.99B → $355.73B; non-cancelable commitments $349.31B → $454.52B ($121.41B due in 2027); unconsolidated data-center ventures' maximum exposure to loss $68.40B (RVGs $41.49B) [10-Q Notes 5, 10]. The Texas Venture with BlackRock closed in July as described in August.
  6. Revenue +26%, headcount −15%. Revenue $64.60B (+26% reported and constant currency), impressions +10%, price per ad +14% [Ex-99.1]. Headcount 66,775 (−15% y/y; 75,472 at 30 Jun per the Q2 call) [10-Q MD&A]. Q4 revenue guided $73–76B [Ex-99.1].

What held. Two segments, no compute or cloud revenue line (Note 13 unchanged in structure); the ad auction, distribution moat and supply chain are unchanged; the venture template (20% Meta, 100% lease, RVG) held. Lenses 2, 3, 7 and 14 carried.

Grading the August dossier's falsifiers

Set 2026-08-10OutcomeRead
Compute/cloud revenue line or third segmentStill FoA + RLNot triggered
FY2027 expense guide below ~$200BNo FY2027 expense number given ("still developing our budget")Not testable until January
Q3 capex ≥ $39.5B with FCF > $10B$34.91B, FCF −$2.12BNeither leg met
Buyback resumption at scaleZero for nine months; equity issued insteadNot triggered — moved the other way
Defense verdict in the August MDL trialSettled for up to $18.59BNot triggered

The August pre-condition "P&E depreciation past ~$6.5B = the conveyor tipping" (set 07-22) is now met: $6.81B in Q3 vs $6.00B in Q2 [10-Q Note 6].

The falsifier you were given — NVIDIA's "capex pause or in-housing at two of the top three accounts"

  • Capex pause at Meta: NOT FIRED. Q3 capex $34.91B (+12.3% q/q, +80.2% y/y); the 2026 range floor was raised to $135B, which implies Q4 capex of $49.2–59.2B, 1.41–1.70× Q3 [10-Q MD&A "We anticipate making capital expenditures of approximately $135 billion to $145 billion in 2026"; Ex-99.1; estimate: 135/145 less nine-month $85.82B]. For 2027 there is no number, only "we expect to continue investing aggressively" [Ex-99.1]. Meta is selling equity to keep spending, the opposite of a pause.
  • In-housing (MTIA) at Meta: NOT TESTABLE from this read. The Q3 10-Q and the Ex-99.1 release contain zero mentions of MTIA, custom silicon, chips or GPUs (text search). The call, where silicon is usually discussed, was not read. The only primary trace on the shelf is the Q2 call (2026-07-29, before this window): "strategic investments in areas like our internal custom silicon", with no unit, volume or spend. Nothing in the filings separates merchant from in-house accelerator spend. Whether Meta is one of NVIDIA's top three accounts is not established by Meta's filings.

Phase A — Understand the business

Company overview (touched)

The release leads on product: "launching Muse and Muse Wonder, our first frontier model" [Ex-99.1]. A new cost line appears in segment footnotes: "third-party AI token costs" in both FoA and RL other costs [10-Q Note 13] — Meta now pays for other companies' models as well as building its own. No amount is disclosed.

Supply chain — unchanged, see the previous dossier.

Moats — carried.

Segments [10-Q Note 13]

$M, Q320262025y/y
FoA revenue64,15850,772+26.4%
FoA operating income17,11724,967−31% (margin 27% vs 49%)
RL revenue443470−5.7%
RL operating loss(4,129)(4,432)7% smaller
Total operating income12,98820,535−37%

The $9.89B charge sits in FoA G&A (G&A $14.86B vs $3.51B) [10-Q income statement]. RL nine-month loss $(12.78)B; 2026 RL loss guided $18–19B, now said to decline vs 2025 (August: "similar"), implying Q4 RL loss of $5.2–6.2B; 2027 RL loss "around $15 billion" as investment moves "primarily [to] AI" [Ex-99.1; estimate: 18/19 less 12.775].

Phase B — Measure performance

Earnings [10-Q; Ex-99.1]

  • Revenue $64,601M; cost of revenue $13,369M; R&D $20,054M (+32%); M&S $3,333M; G&A $14,857M. Operating income $12,988M.
  • Interest and other income $13M (was $1,128M); Notes interest, net of capitalised, $882M (Q2 $754M) [10-Q Note 9].
  • Net income $9,860M; diluted EPS $3.83, $7.40 ex-charge per the release. ETR 24% (17% ex-charge). Q3-2025 EPS $1.05 was depressed by a $15.93B tax charge, so the y/y EPS comparison is not meaningful.
  • Balance sheet 30 Sep: cash $11.22B + marketable securities $71.23B; PP&E net $253.22B; CIP $89.50B (from $80.35B); legal accruals $19.88B (current $11.58B + non-current $8.30B, from $7.32B at 31 Dec); Notes $84.00B face, $2.75B due Aug 2027; $10.80B still escrowed as restricted cash to 2028–30 [10-Q Notes 4, 6, 8, 9].
  • Expense guide raised to $175–179B (from $165–169B) solely to absorb the $9.9B charge; "excluding the third quarter legal charge, we continue to expect 2026 operating income to be above 2025" [Ex-99.1]. Implied Q4 expenses $47.9–51.9B.
  • Consensus beat/miss: not sourced from a primary; not stated.
  • Row added: our figures 2026-Q3.

Earnings call — NOT re-run. Transcript not read (IR 404/403). Tone and Q&A unassessed.

Comps — n/a, not sourced (carried).

Catalysts since August

  • July/Aug: Texas Venture closed — $2.26B contributed, $1.04B distribution received, 20% interest; Texas lease commences 2028, Louisiana 2029 [10-Q Note 5].
  • August: 52-AG settlement, up to $18.59B [10-Q Note 10].
  • 2026-09-25: New Mexico jury found >43M violations; 2026-10-21 $25B civil penalty, injunctive relief pending [10-Q Note 10].
  • 2026-10-19/20: Class C recapitalisation approved by board and by written consent of holders [8-K].
  • 2026-10-21: Q3 print. 2026-10-26: S-3ASR, two 424B5s, FWP; settlement of both offerings 2026-10-29 [FWP].
  • Ahead: FTC consent-order hearing 2026-11-12; Class C effective 2027-01-19, then the dividend; Q4 print and FY2027 guide late January 2027; forward settlement by 2027-11-19; copyright AI-training trials from 2027-05-24 [10-Q Note 10; FWP].

Phase C — Judge people & books

Management & governance (the material change)

  • Founder Alignment Agreement (dated 2026-10-20, Ex-10.1): 20% of Zuckerberg's Class C dividend shares are freely saleable; 80% are "stapled" — each sale must be matched by selling or converting a voting A/B share, so he cannot get liquidity in most of them without giving up votes. Stapled shares release at 2.5% a quarter while he stays full-time CEO or executive chair (all after 32 qualifying quarters). He commits to stay resident in California (or the HQ state) for eight years [8-K Item 1.01].
  • Additional Dividends: the board has agreed to declare a further 1:1 Class C dividend on all shares each time the Class C 30-day VWAP reaches a successive doubling (2×, 4×, 8×…) of the 2026-09-10 Class A price of $580.60 (split-adjusted), provided the compound annual shareholder return since that date is at least 10% [8-K Item 1.01]. They go to every holder pro rata, and the board is bound to declare them once the price tests are met.
  • The recapitalisation passed by written consent on 2026-10-20 (controlling holder); a special committee of independent directors recommended it [8-K].
  • Repurchases of Class A must be matched, best-efforts, by equal Class C repurchases [8-K].

Forensic

  • Funding mix: nine-month OCF $96.87B against capex $85.82B, $12.77B of RSU net-settlement tax and $4.06B dividends; the gap was the $24.91B May Notes [10-Q Liquidity]. Q3 alone was FCF-negative. The new equity (up to ~$43B gross with options) arrives partly at closing (preferred) and partly at Meta's choice through Nov 2027 (forward).
  • Off-balance-sheet: ventures' max exposure $68.40B (equity $4.73B, lease commitments $18.48B, funding $3.70B, RVGs $41.49B); other VIEs $6.75B; leases not commenced $355.73B; commitments $454.52B; contingent cloud capacity up to $14.72B (unchanged from Q2) [10-Q Notes 5, 10]. Leases + commitments = $810.3B vs $628.3B at 30 Jun.
  • Held-for-sale again: a further $1.89B of data-center assets (mostly CIP and land) approved for disposal in July "through a contribution to a third party for the purpose of co-developing data centers"; held-for-sale total $2.60B [10-Q Note 6]. A third venture appears to be in preparation; no counterparty named. The $1.27B of goodwill flagged in August went out with the Texas contribution, "gain … not material" [10-Q Note 7].
  • Depreciation: P&E $6.81B (servers/network $5.34B) vs $4.76B a year ago; useful-life policy not changed in Q3 per the absence of any change-in-estimate disclosure (text search; not separately confirmed against Note 1).
  • Litigation: $19.88B of legal accruals on the balance sheet; $5.3B of contingent AG payments unaccrued; New Mexico $25B penalty accrued at an undisclosed amount, bond may be required on appeal; D.C. AG seeking up to $1.7B [10-Q Note 10].
  • SBC: $7.36B in Q3, $21.05B nine months (+45%) while headcount fell 15% [10-Q equity statement].
  • SEC enforcement (LR/AAER): not re-fetched this pass; regulatory/regulatory-findings.md of 2026-08-10 stands.

Phase D — Project & stress-test

Forward mechanics — prose only, workbook not rebuilt

FY2026 is now mostly fixed: revenue ≈ $255–258B at the Q4 guide, expenses $175–179B, capex $135–145B. The open variable is 2027: no capex or expense number, "continue investing aggressively", RL loss ~$15B, and an equity programme sized to bridge a cash gap. Rebuild model.xlsx with our model --slug meta before the January print so the 2026-Q3 row reaches the data sheets.

Bull vs bear

  • Bull: the ad engine is compounding at +26% with fewer people; the equity raise priced at $625, about 1% under the prior close, and adds funding without adding debt; the AG settlement turns an open-ended liability into a schedule; RL losses are now guided down.
  • Bear: free cash flow is negative at a time the guide implies Q4 capex up to $59B; the company has moved from buybacks to issuing stock and preferred within nine months, and has created a share class designed for repeated issuance; forward obligations reached ~$810B plus $68B of venture exposure; youth litigation is producing judgments ($25B in New Mexico) as well as settlements.
  • Pre-mortem: 2027 capex is guided higher again in January, Class C issuance becomes routine, and per-share earnings growth trails revenue growth by the DilutionIssuing new shares, so each existing share owns a smaller slice of the same company..

Devil's advocate

August's frame — "the buildout is paid for by the capital markets" — was right in direction and wrong in instrument: the market now supplying the money is equity, not debt. The controlling holder's voting power is unchanged by any of it.

Management questions — carried; add first: What 2027 capex range is the Class C programme sized for, and which contribution is the further $1.89B of held-for-sale data-center assets going into?

How our view changed

4 dossiers

Every dossier we have written on Meta Platforms, newest first.

  1. current

    The Q3 print moved the funding of the buildout from debt to equity.

  2. The buildout stopped being paid for by the ad business and started being paid for by the capital markets

  3. NOT ISSUED — this refresh is scoped to capex mechanics, compute-resale evidence, and depreciation policy ahead of the 2026-07-29 print.

  4. The cheapest mega-cap in the AI complex (~18–20x fwd P/E) compounding ad revenue +33%

Research trail

The research around Meta Platforms

Covered in the Knowledge Base

Models

Company details

IndustryAI & Machine Learning
SizePublic Company
WebsiteVisit Meta Platforms

Others in ai

5 names

Where Meta Platforms sits against the other names we cover on this beat. Each line is that company’s verdict, not a summary of it.