
Synopsys
Our readBest-in-class EDA franchise temporarily wearing an Ansys-debt-and-amortization disguise — the GAAP "collapse" is accounting, not the business; the real risk is paying ~35x forward for a name whose Design-IP leg is structurally cracked and whose synergy math doesn't pay until FY2028.
- Ticker
- SNPS
- Beat
- hardware
- Size
- Public Company
- Revenue
- $2.5B
- as of Jul 2026
- Cash
- $3.6B
- as of Jul 2026
- Researched · Fresh
- 8 days ago
Best-in-class EDA franchise temporarily wearing an Ansys-debt-and-amortization disguise — the GAAP "collapse" is accounting, not the business; the real risk is paying ~35x forward for a name whose Design-IP leg is structurally cracked and whose synergy math doesn't pay until FY2028.
20 mentions across our dossiers
- TRADEIntel×3
- TRADENVIDIA×3
- BOTHRambus×3
- TRADEGlobalFoundries×2
- TRADEMicrosoft×2
- TRADETSMC×2
- TRADEArm Holdings×1
- TRADEBroadcom×1
- RIVALCadence Design Systems×1
- TRADEMediaTek×1
- TRADEQualcomm×1
“Customers = essentially every chip and systems designer on earth (NVIDIA, AMD, Apple, Intel, Samsung, TSMC's ecosystem, the hyperscalers' custom-silicon teams).”Intel · TRADE · from Synopsys’s dossier
Weekly closes
- Insiders sold, 90 days: 1,144 sh · 1 filing, Form 4 · 6 Oct 2026
- Short interest: 6,478,309 sh · 2.18 days to cover, FINRA · settled 15 Oct 2026
- Insiders bought, 90 days: 1,290 sh · 1 filing, Form 4 · 11 Sept 2026
- Next print: in 30 days, Scheduled · 6 Dec 2026, scheduled
Who is buying
- Insiders sold, last 90 daysSEC Form 4 · newest 6 Oct 2026
- 1 filing · 1,144 shares
- Insiders bought, last 90 daysSEC Form 4 · newest 11 Sept 2026
- 1 filing · 1,290 shares
- Shares sold shortFINRA · settled 15 Oct 2026
- 6,478,309 shares
- Days to unwind the shortFINRA · settled 15 Oct 2026
- 2.18
The reported figures
| Period | As of | Revenue | Operating margin | Free cash flow | Capex | Cash | Shares outstanding | Grading | Source |
|---|---|---|---|---|---|---|---|---|---|
| Q3 ’23 | 31 Oct 2023 | $1.5B USD | 28.9% share of revenue | $273M USD | $53.1M USD | $1.4B USD | 152.1M shares | Filed · primary | sec.gov |
| Q4 ’23 | 31 Jan 2024 | $1.5B USD | 23.3% share of revenue | -$128M USD | $40.4M USD | $1.1B USD | 152.0M shares | Filed · primary | sec.gov |
| Q1 ’24 | 30 Apr 2024 | $1.5B USD | 22.8% share of revenue | $438M USD | $38.4M USD | $1.5B USD | 152.5M shares | Filed · primary | sec.gov |
| Q2 ’24 | 31 Jul 2024 | $1.5B USD | 23.6% share of revenue | $415M USD | $40.0M USD | $1.8B USD | 153.2M shares | Filed · primary | sec.gov |
| Q3 ’24 | 31 Oct 2024 | $1.6B USD | 19.0% share of revenue | $542M USD | $20.7M USD | $3.9B USD | 153.6M shares | Filed · primary | sec.gov |
| Q4 ’24 | 31 Jan 2025 | $1.5B USD | 17.3% share of revenue | -$108M USD | $40.7M USD | $3.7B USD | 154.6M shares | Filed · primary | sec.gov |
| Q1 ’25 | 30 Apr 2025 | $1.6B USD | 23.5% share of revenue | $220M USD | $55.6M USD | $14.1B USD | 154.6M shares | Filed · primary | sec.gov |
| Q2 ’25 | 31 Jul 2025 | $1.7B USD | 9.5% share of revenue | $632M USD | $38.6M USD | $2.5B USD | 155.2M shares | Filed · primary | sec.gov |
| Q3 ’25 | 31 Oct 2025 | $2.3B USD | 5.4% share of revenue | $605M USD | $34.5M USD | $2.9B USD | 185.7M shares | Filed · primary | sec.gov |
| Q4 ’25 | 31 Jan 2026 | $2.4B USD | 8.4% share of revenue | $822M USD | $35.3M USD | $2.1B USD | 191.3M shares | Filed · primary | sec.gov |
| Q1 ’26 | 30 Apr 2026 | $2.3B USD | 5.3% share of revenue | $575M USD | $54.2M USD | $2.4B USD | 191.6M shares | Filed · primary | sec.gov |
| Q2 ’26 | 31 Jul 2026 | $2.5B USD | 14.4% share of revenue | $746M USD | $66.6M USD | $3.6B USD | 191.5M shares | Filed · primary | sec.gov |
Synopsys’s figures as the company reported them in its filings. Quarters are calendar quarters, so a company whose year ends in January shows each fiscal quarter under the calendar quarter it falls in. An empty slot is a quarter we hold no figure for.
Q2 ’26 · as of Jul 2026
Q2 ’26 · as of Jul 2026
Q2 ’26 · as of Jul 2026
Operating cash flow minus capital spending.
Q2 ’26 · as of Jul 2026
CashDebt
Q2 ’26 · as of Jul 2026
A rising count is dilution: each existing share owns less of the company.
Latest filing: sec.gov
What happened
| Date | What happened |
|---|---|
| 5 Oct 2026 | 8-K Item 8.01: Synopsys $1 billion accelerated share repurchase with JPMorganEntered an accelerated share repurchase agreement with JPMorgan Chase Bank, N.A. to repurchase an aggregate $1 billion of common stock (corrected source link for the entry logged with a placeholder URL).filing · SEC 8-K · 5 Oct 2026 |
- 10-Q · 2026-Q227 May 2026
- 10-K · 2025-Q422 Dec 2025
- The dossier: Refresh delta (since 2026-06-23), 612 words, 21 filing mentions
- The dossier: What held, 82 words, 3 filing mentions
The Synopsys dossier
The verdict
Best-in-class EDA franchise temporarily wearing an Ansys-debt-and-amortization disguise — the GAAP "collapse" is accounting, not the business; the real risk is paying ~35x forward for a name whose Design-IP leg is structurally cracked and whose synergy math doesn't pay until FY2028.
Primary sources
Source documents — open to read in full
Refresh delta (since 2026-06-23)
-
Q3 FY2026: revenue $2,476.8M against $1,739.7M a year earlier, +42.4% [Form 10-QThe quarterly version of the annual report. Lighter, and not audited., segment note; Form 8-KA filing for something that happened between reports and matters enough to tell shareholders now. Q3]. GAAP net income $545.8M, GAAP EPS $2.84 (Q3 FY2025: $242.5M, $1.50); non-GAAP net income $752.5M, non-GAAP EPS $3.91 (Q3 FY2025: $548.9M, $3.39) [8-K Q3]. Non-GAAP EPS is up 15.3% YoY. The prior dossier's Q2 print showed non-GAAP EPS down YoY ($3.35 vs $3.67); Q3 reverses that direction.
-
Segments, Q3 [10-Q, Note 17]: Design Automation revenue $2,003.0M against $1,312.2M, adjusted operating margin 45% (44%). Design IP revenue $473.9M against $427.6M, adjusted operating margin 27% (20%). The release says Design IP "returned to year-over-year growth" [8-K Q3]. Design IP growth is 10.8%. For nine months, Design IP revenue is $1,335.0M against $1,344.7M, so still slightly down [10-Q, Note 17]. The prior dossier calls Design IP "still bleeding" at −6% in Q2.
-
The GAAP profit includes a gain. Synopsys sold its Processor IP business to GlobalFoundries on 2026-06-01 for $443.3M cash, recognising a pre-tax gain of $425.4M in other income (expense), net, and incurring $44.9M of divestiture-related expenses [10-Q, Note on divestitures and MD&A]. The non-GAAP reconciliation shows acquisition/divestiture-related items of −$402.6M in Q3 [8-K Q3]. GAAP EPS of $2.84 therefore is not comparable with Q2's $0.09. The prior seed lists the Processor IP divestiture close as a 2H 2026 catalyst; it closed on 2026-06-01.
-
Guidance (as given in the release): FY2026 revenue $9,690M to $9,740M (midpoint $9,715M); non-GAAP EPS $15.04 to $15.10 (midpoint $15.07); GAAP EPS $3.84 to $4.08; non-GAAP operating margin about 41.5%; Free cash flowCash left after paying to run and maintain the business. Unlike profit, it is hard to flatter with accounting choices. about $2,600M; Ansys revenue $2.98B; Q4 revenue $2,530M to $2,580M and non-GAAP EPS $4.10 to $4.16. The targets assume no further change to export controls or the Entity List [8-K Q3]. The prior dossier's raised guidance was revenue midpoint $9.665B and non-GAAP EPS $14.76, so the midpoints moved by $50M and $0.31. Those prior figures are sourced in the dossier.
-
Restructuring: the cost estimate was raised. On 2026-08-21 the Board approved updated estimates for the plan first approved on 2025-11-09: pre-tax GAAP charges of $425M to $500M, mostly severance and site closures [8-K/A 2.05]. Restructuring charges recognised in the nine months to 2026-07-31 were $236.3M, of which $2.2M in Q3 [8-K Q3, reconciliation].
-
Balance sheet, 2026-07-31 against 2025-10-31 [10-Q, balance sheet and debt note]: cash, equivalents and short-term investments $3,607.7M ($2,961.0M); accounts receivable, net $1,318.7M ($1,505.4M); inventories $479.1M ($365.2M); goodwill $26,834.8M ($26,899.2M); intangible assets, net $11,458.6M; total debt $10,037.4M ($1,020.2M short-term plus $9,017.1M long-term), against $13,484.5M a year-start. Nine-month operating cash flow $2,298.6M (nine months of FY2025: $878.9M); financing activities used $1,901.9M, which the 10-Q attributes in part to repaying the remaining term-loan balance. Goodwill plus intangibles is $38.3B; the seed cites $39.6B at the prior balance sheet date. No goodwill impairment charge appears in the 10-Q text read for the nine months [10-Q].
-
Buybacks resumed. The prior dossier says management "suspended the buyback" to delever. The 10-Q shows a $2.0B replenishment approved in February 2026 with $1.7B remaining at 2026-07-31, and a $250M accelerated repurchase in March 2026 settled on 2026-06-01 at an average of $442.69 a share [10-Q, stock repurchase note]. On 2026-10-05 Synopsys entered a further $1B accelerated repurchase with JPMorgan, with an initial delivery of about 1,735,000 shares and settlement by 2027-01-05 [8-K ASR]. The seed's catalyst reads "deleveraging milestones → buyback resumption, when: FY2027".
-
Other filings: the General Counsel and Corporate Secretary, Janet Lee, will leave that role by 2026-12-31 or when a successor is appointed, then advise until 2027-06-30 [8-K 5.02]. The 10-Q still lists the U.S. Entity List and ECAD export restrictions as risk factors; no new restriction was found in the text read [10-Q, Item 1A].
What held
- The Ansys effect on GAAP is still large: Q3 amortization of acquired intangibles was $402.4M [8-K Q3, reconciliation], in line with the $403.6M the prior dossier cites for Q2.
- Non-GAAP operating margin guidance of about 41.5% and a double-digit-growth EDA outlook are the company's own words [8-K Q3].
- Interest costs are still heavy: non-GAAP interest and other expense guided at $481M to $485M for FY2026 [8-K Q3], though total debt is down about $3.4B in nine months (fact 6).
How our view changed
2 dossiers on Synopsys since . The verdict has held each time.
The research around Synopsys
Covered in the Knowledge Base
Hardware — Memory & Compute Architecture
Company details
| Industry | Semiconductors |
| Size | Public Company |
| Website | Visit Synopsys |
Others in hardware
5 namesWhere Synopsys sits against the other names we cover on this beat. Each line is that company’s verdict, not a summary of it.
Amphenol
APHThe Q2 print did the one thing the bear case could not survive
Cash $4.7B
Intel
INTCA barely-profitable IDM whose equity 10x'd on a recapitalization-and-validation narrative (US gov, Nvidia, SoftBank, hyperscaler 18A interest) while F…
Cash $21.8B
KLA Corporation
KLACThe business got better and the stock got cheaper.
Cash $1.6B
Monolithic Power Systems
MPWRA genuinely elite fabless analog compounder (43% 5yr ROIC) that has become a high-beta levered call on Nvidia's power-delivery socket
Cash $1.0B
SK Hynix
000660.KSThe rent got BIGGER and the price got HALVED. Q2 printed a 76.3% operating margin
Cash $58.5B