
Tesla
- Ticker
- TSLA
- Beat
- robotics
- Size
- Public Company
- Revenue
- $28.2B
- as of Jun 2026
- Cash
- $15.2B
- as of Jun 2026
- Researched · Fresh
- 4 days ago
A profitable EV maker priced as a solved-autonomy robotics company — the car business is shrinking, the GAAP profit prop (reg credits) is going to zero, and the entire ~190x multiple now rents on robotaxi + Optimus execution that is real but years behind the price.
114 mentions across our dossiers
- BOTHPanasonic Energy×8
- TRADESamsung Electronics×8
- TRADEEVE Energy×7
- BOTHLeader Harmonious Drive×6
- TRADELiontown Resources×5
- TRADESyrah Resources×5
- TRADETalon Metals×5
- BOTHBYD Company×4
- TRADESumitomo Metal Mining×4
- RIVALAurora Innovation×3
- TRADEContemporary Amperex Technology (CATL)×3
- TRADEJL MAG Rare-Earth×3
- RIVALUnitree Robotics×3
- BOTHxAI×3
- TRADEAdvantech×2
- TRADEAirtac International×2
- RIVALApptronik×2
- TRADEGanfeng Lithium×2
- BOTHHarmonic Drive Systems×2
- TRADEHiwin Technologies×2
- TRADELG Energy Solution×2
- BOTHNuro×2
- TRADEON Semiconductor×2
- TRADEPiedmont Lithium×2
- RIVALRichtech Robotics×2
- TRADESamsung SDI×2
- BOTHXPeng×2
- TRADEZhejiang Huayou Cobalt×2
- RIVALAlbemarle×1
- RIVALBoston Dynamics×1
- RIVALBrainCo×1
- TRADEEos Energy Enterprises×1
- RIVALFigure AI×1
- RIVALNauticus Robotics×1
- RIVALPony.ai×1
- RIVALSanctuary AI×1
- TRADESkyworks Solutions×1
- RIVALSolarEdge Technologies×1
- TRADESpaceX×1
- RIVALStem Inc×1
- TRADESTMicroelectronics×1
- RIVALSunrun×1
- TRADETHK×1
- TRADEVale Base Metals×1
- RIVALWeRide×1
- RIVALXiaomi×1
- RIVALZhejiang Hechuan×1
“Cells are sold under multi-year supply agreements to automakers; the dominant historical buyer is Tesla (Nevada cells; Kansas De Soto plant built largely for Tesla demand).”Panasonic Energy · BOTH · from Panasonic Energy’s dossier
Weekly closes
- Short interest: 70,931,312 sh · 1.94 days to cover, FINRA · settled 30 Sept 2026
- Next print: in 88 days, Scheduled · 27 Jan 2027, scheduled
Who is buying
- Shares sold shortFINRA · settled 30 Sept 2026
- 70,931,312 shares
- Days to unwind the shortFINRA · settled 30 Sept 2026
- 1.94
The reported figures
| Period | As of | Revenue | Gross margin | Operating margin | Free cash flow | Capex | Cash | Net debt | Shares outstanding | Grading | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 ’23 | 30 Sept 2023 | $23.4B USD | — | 7.6% share of revenue | $848M USD | $2.5B USD | $15.9B USD | — | 3.18B shares | Filed · primary | sec.gov |
| Q4 ’23 | 31 Dec 2023 | $25.2B USD | — | 8.2% share of revenue | $2.1B USD | $2.3B USD | $16.4B USD | — | 3.18B shares | Filed · primary | sec.gov |
| Q1 ’24 | 31 Mar 2024 | $21.3B USD | — | 5.5% share of revenue | -$2.5B USD | $2.8B USD | $11.8B USD | — | 3.19B shares | Filed · primary | sec.gov |
| Q2 ’24 | 30 Jun 2024 | $25.5B USD | — | 6.3% share of revenue | $1.3B USD | $2.3B USD | $14.6B USD | — | 3.19B shares | Filed · primary | sec.gov |
| Q3 ’24 | 30 Sept 2024 | $25.2B USD | — | 10.8% share of revenue | $2.7B USD | $3.5B USD | $18.1B USD | — | 3.21B shares | Filed · primary | sec.gov |
| Q4 ’24 | 31 Dec 2024 | $25.7B USD | — | 6.2% share of revenue | $2.0B USD | $2.8B USD | $16.1B USD | — | 3.22B shares | Filed · primary | sec.gov |
| Q1 ’25 | 22 Apr 2026 | $19.3B USD | 16.3% share of revenue | 2.1% share of revenue | $664M USD | $1.5B USD | $37.0B USD | -$29.5B USD | 3.22B shares | Filed · primary | 8-k-2026-q1-update |
| Q2 ’25 | 22 Apr 2026 | $22.5B USD | 17.2% share of revenue | 4.1% share of revenue | $146M USD | $2.4B USD | $36.8B USD | -$29.6B USD | 3.23B shares | Filed · primary | 8-k-2026-q1-update |
| Q3 ’25 | 22 Apr 2026 | $28.1B USD | 18.0% share of revenue | 5.8% share of revenue | $4.0B USD | $2.2B USD | $41.6B USD | -$33.9B USD | 3.33B shares | Filed · primary | 8-k-2026-q1-update |
| Q4 ’25 | 22 Apr 2026 | $24.9B USD | 20.1% share of revenue | 5.7% share of revenue | $1.4B USD | $2.4B USD | $44.1B USD | -$35.7B USD | 3.75B shares | Filed · primary | 8-k-2026-q1-update |
| Q1 ’26 | 23 Apr 2026 | $22.4B USD | 21.1% share of revenue | 4.2% share of revenue | $1.4B USD | $2.5B USD | $44.7B USD | -$35.5B USD | 3.75B shares | Filed · primary | 8-k-2026-q1-update;10-q-2026-q1 |
| Q2 ’26 | 30 Jun 2026 | $28.2B USD | — | 1.4% share of revenue | -$1.1B USD | $5.8B USD | $15.2B USD | — | 3.95B shares | Filed · primary | sec.gov |
Tesla’s figures as the company reported them in its filings. Quarters are calendar quarters, so a company whose year ends in January shows each fiscal quarter under the calendar quarter it falls in. An empty slot is a quarter we hold no figure for.
Q2 ’26 · as of Jun 2026
Q2 ’26 · as of Jun 2026
Q2 ’26 · as of Jun 2026
Operating cash flow minus capital spending.
Q2 ’26 · as of Jun 2026
CashDebt
Q2 ’26 · as of Jun 2026
A rising count is dilution: each existing share owns less of the company.
Latest filing: sec.gov
What happened
| Date | Type | What happened | Source |
|---|---|---|---|
| 2026-10-27 | editorial note | Capex figure revised: $5,789M → $25BCapex moved from $5,789M (deep-dive-2026-10-08.md) to $25B (deep-dive-2026-10-27.md). | dossier |
| 2026-10-27 | editorial note | Margin figure revised: $923M → 33.1%Margin moved from $923M (deep-dive-2026-10-08.md) to 33.1% (deep-dive-2026-10-27.md). | dossier |
| 2026-10-27 | editorial note | Verdict changed: Tesla now measures its own AI training compute in megawatts, not GPUs, and the Q2 deck puts Cortex 1 at more than 90 MW and Cortex 2 at more than 115 MW, both in Production. That is …Before (deep-dive-2026-10-08.md): Tesla now measures its own AI training compute in megawatts, not GPUs, and the Q2 deck puts Cortex 1 at more than 90 MW and Cortex 2 at more than 115 MW, both in Production. That is the first issuer figure for power, and it sits far below the 500 MW web claim. Capex jumped to $5.8B in Q2 and free cash flow went negative for the first time on this shelf, against a guide of more than $25B for the year. The new $30B of committed unsecured bank credit (not $28B; there is also a $2B 364-day line) is a general-purpose standby for that spend. Tesla says it does not plan to draw it in 2026. Descriptive only; no directional call. After (deep-dive-2026-10-27.md): The Q3 margin recovery is mostly a one-off. Tariff refunds under the IEEPA ruling added about $447M to gross profit, which is more than half of the $718M operating income. Energy gross margin was 33.1% as reported and about 23.8% without the refunds. Capex came in at $4.7B against the ~$8.4B pace the old guide needed, and the 10-Q cut the 2026 guide from more than $25B to more than $20B. The new fact is in Item 5 of the 10-Q: Tesla's board has formed a special committee of disinterested directors to explore "deepening Tesla's relationship with SpaceX", including a possible business combination. Descriptive only; no directional call. | dossier |
| 2026-10-22 | filing | 10-Q: quarter ended 30 Sep 2026, revenues $28,046MTotal revenues $28,046M for Q3 2026 (Q3 2025 $28,095M); net income attributable to common stockholders $787M (Q3 2025 $1,373M). Nine months: revenues $78,669M; net income $2,378M. | agent:company-events · SEC EDGAR 10-Q |
| 2026-10-21 | guidance | Tesla reports Q3 2026 total revenues of $28,046MQ3 2026 total revenues $28,046M, income from operations $718M, GAAP net income $787M, diluted EPS $0.22, operating cash flow $6,263M, free cash flow $1,531M. | agent:company-events · SEC EDGAR 8-K |
| 2026-10-08 | editorial note | Capex figure revised: $6.7B → $5,789MCapex moved from $6.7B (deep-dive-2026-07-22.md) to $5,789M (deep-dive-2026-10-08.md). | dossier |
| 2026-10-08 | editorial note | Margin figure revised: 16.3% → $923MMargin moved from 16.3% (deep-dive-2026-07-22.md) to $923M (deep-dive-2026-10-08.md). | dossier |
| 2026-10-08 | editorial note | Verdict changed: A profitable EV maker priced as a solved-autonomy robotics company — the car business is shrinking, the GAAP profit prop (reg credits) is going to zero, and the entire ~190x multiple…Before (deep-dive-2026-07-22.md): A profitable EV maker priced as a solved-autonomy robotics company — the car business is shrinking, the GAAP profit prop (reg credits) is going to zero, and the entire ~190x multiple now rents on robotaxi + Optimus execution that is real but years behind the price. After (deep-dive-2026-10-08.md): Tesla now measures its own AI training compute in megawatts, not GPUs, and the Q2 deck puts Cortex 1 at more than 90 MW and Cortex 2 at more than 115 MW, both in Production. That is the first issuer figure for power, and it sits far below the 500 MW web claim. Capex jumped to $5.8B in Q2 and free cash flow went negative for the first time on this shelf, against a guide of more than $25B for the year. The new $30B of committed unsecured bank credit (not $28B; there is also a $2B 364-day line) is a general-purpose standby for that spend. Tesla says it does not plan to draw it in 2026. Descriptive only; no directional call. | dossier |
| 2026-09-29 | contract | 8-K: $30.0bn credit facilities entered 29 Sep 2026; $5.0bn revolver terminatedOn 29 Sep 2026 Tesla entered a $20.0bn delayed draw term loan, an $8.0bn 5-year revolver and a $2.0bn 364-day revolver, and terminated its $5.0bn revolving credit agreement dated 20 Jan 2023. | agent:company-events · SEC EDGAR 8-K |
| 2026-07-22 | editorial note | Verdict changed: A profitable EV maker priced as a solved-autonomy robotics company — the car business is shrinking, the GAAP profit prop (reg credits) is going to zero, and the entire ~190x multiple…Before (deep-dive-2026-06-17.md): A profitable EV maker priced as a solved-autonomy robotics company — the car business is shrinking, the GAAP profit prop (reg credits) is going to zero, and the entire ~190x multiple now rents on robotaxi + Optimus execution that is real but years behind the price. After (deep-dive-2026-07-22.md): NOT ASSESSED — this refresh is descriptive. It converts the prior web-only dossier onto Tesla's own filings, corrects five figures the prior pass got wrong, and states what tonight's print will settle. No directional call is offered. | dossier |
- 10-Q · 2026-Q322 Oct 2026
- 8-K Ex-99.1 · 2026-Q321 Oct 2026
- 8-K · 2026-Q421 Oct 2026
- 8-K Ex-99.1 · 2026-Q32 Oct 2026
- 8-K (Items 1.01, 1.02, 2.03) · 2026-Q329 Sept 2026
- 8-K · 2026-Q329 Sept 2026
- 10-Q · 2026-Q223 Jul 2026
- 8-K Ex-99.1 · 2026-Q222 Jul 2026
- 8-K Ex-99.1 · 2026-Q22 Jul 2026
- 10-Q · 2026-Q123 Apr 2026
- 8-K Ex-99.1 · 2026-Q122 Apr 2026
- 8-K · 2026-Q222 Apr 2026
- 10-K · 2025-FY29 Jan 2026
- 10-K · 2025-Q429 Jan 2026
- 8-K Ex-99.1 · 2025-Q428 Jan 2026
- 8-K · 2026-Q128 Jan 2026
- 8-K · 2025-Q47 Nov 2025
- 10-Q · 2025-Q323 Oct 2025
- 10-Q · 2025-Q224 Jul 2025
- 10-Q · 2025-Q123 Apr 2025
- 10-K · 2024-Q430 Jan 2025
- 10-Q · 2024-Q324 Oct 2024
- 10-Q · 2024-Q224 Jul 2024
- 10-K · 2023-Q429 Jan 2024
- 10-K · 2022-Q431 Jan 2023
- Refresh delta (since 2026-10-08): What changed, 672 words, 9 filing mentions
- Refresh delta (since 2026-10-08): What held, 75 words, 3 filing mentions
- Segments — re-run: Segments — re-run, 275 words, 5 filing mentions
- Q3 2026 result (reported 2026-10-21) — re-run: Q3 2026 result (reported 2026-10-21) — re-run, 193 words, no filing mention
- Catalysts — re-run: Catalysts — re-run, 164 words, 3 filing mentions
- Forensic / balance sheet and related parties — re-run: Forensic / balance sheet and related parties — re-run, 391 words, 8 filing mentions
- Forward view — re-run (partial, no model): Forward view — re-run (partial, no model), 95 words, 2 filing mentions
- Lenses 12 / 13 · Bull, bear, skeptic — short: Lenses 12 / 13 · Bull, bear, skeptic — short, 109 words, no filing mention
- Lenses carried: Lenses carried, 51 words, 1 filing mention
- Exercised vs reasoned: Exercised vs reasoned, 137 words, 7 filing mentions
The Tesla dossier
The verdict
The Q3 margin recovery is mostly a one-off. Tariff refunds under the IEEPA ruling added about $447M to gross profit, which is more than half of the $718M operating income. Energy gross margin was 33.1% as reported and about 23.8% without the refunds. Capex came in at $4.7B against the ~$8.4B pace the old guide needed, and the 10-Q cut the 2026 guide from more than $25B to more than $20B. The new fact is in Item 5 of the 10-Q: Tesla's board has formed a special committee of disinterested directors to explore "deepening Tesla's relationship with SpaceX", including a possible business combination. Descriptive only; no directional call.
Primary sources
SEC filings
- 10-Q · 2026-Q3 · filed Oct 22, 2026
- 8-K Ex-99.1 · 2026-Q3 · filed Oct 21, 2026
- 8-K · 2026-Q4 · filed Oct 21, 2026
- 8-K Ex-99.1 · 2026-Q3 · filed Oct 2, 2026
- 8-K (Items 1.01, 1.02, 2.03) · 2026-Q3 · filed Sep 29, 2026
- 8-K · 2026-Q3 · filed Sep 29, 2026
- 10-Q · 2026-Q2 · filed Jul 23, 2026
- 8-K Ex-99.1 · 2026-Q2 · filed Jul 22, 2026
- 8-K Ex-99.1 · 2026-Q2 · filed Jul 2, 2026
- 10-Q · 2026-Q1 · filed Apr 23, 2026
- 8-K Ex-99.1 · 2026-Q1 · filed Apr 22, 2026
- 8-K · 2026-Q2 · filed Apr 22, 2026
- 10-K · 2025-FY · filed Jan 29, 2026
- 10-K · 2025-Q4 · filed Jan 29, 2026
- 8-K Ex-99.1 · 2025-Q4 · filed Jan 28, 2026
- 8-K · 2026-Q1 · filed Jan 28, 2026
- 8-K · 2025-Q4 · filed Nov 7, 2025
- 10-Q · 2025-Q3 · filed Oct 23, 2025
- 10-Q · 2025-Q2 · filed Jul 24, 2025
- 10-Q · 2025-Q1 · filed Apr 23, 2025
- 10-K · 2024-Q4 · filed Jan 30, 2025
- 10-Q · 2024-Q3 · filed Oct 24, 2024
- 10-Q · 2024-Q2 · filed Jul 24, 2024
- 10-K · 2023-Q4 · filed Jan 29, 2024
- 10-K · 2022-Q4 · filed Jan 31, 2023
Source documents — open to read in full
Refresh delta (since 2026-10-08)
What changed
- Tesla discloses a special committee on SpaceX. The disclosure is in the Form 10-QThe quarterly version of the annual report. Lighter, and not audited., Part II Item 5 "Other Information". It is not in the Form 8-KA filing for something that happened between reports and matters enough to tell shareholders now. or the deck. Tesla's own words: "The Tesla board of directors has formed a special committee (the "Special Committee") comprising disinterested directors to explore deepening Tesla's relationship with SpaceX, which could be through certain arrangements including without limitation a business combination (a "Transaction"). While there could be merits to a Transaction, there is no assurance that any such Transaction will be consummated, as a Transaction would be subject to, among other things, the affirmative recommendation of the Special Committee and, if agreed upon, any necessary shareholder approval."
[10-Q, Item 5]. SpaceX's Q3 Form 10-QThe quarterly version of the annual report. Lighter, and not audited. (filed 2026-10-22) says its board "has formed a special committee to evaluate a potential combination between SpaceX and Tesla, Inc." and that Tesla's board "has also formed a special committee". The two framings differ. SpaceX says "potential combination". Tesla says "deepening Tesla's relationship", and lists a combination as one of several possible arrangements. Tesla gives no date of formation, no names of committee members and no advisers. Risk Factors (Item 1A) were not updated; they refer back to the FY2025 Form 10-KA company’s audited annual report to the US regulator. The most complete thing it publishes.. - Tariff refunds carried the margin. After the Supreme Court ruling that struck down the IEEPA tariffs, Tesla booked $526M of refunds as a cut to energy cost of revenues and $260M as a cut to automotive cost of revenues. It also booked $339M as a cut to energy revenue, for refunds it owes to Megapack customers
[10-Q, Commitments and Contingencies note, tariff paragraph]. Net effect on gross profit: +$447M. Operating income was $718M[deck], so about 62% of it came from the refunds. Without them, operating income would have been about $271M. Tesla says first-half amounts were immaterial, so this is a Q3 event. - Capex guide cut from >$25B to >$20B. Q2 10-Q: "in excess of $25 billion in 2026". Q3 10-Q: "in excess of $20 billion in 2026, driven by our SI initiatives, including investments in compute infrastructure and data centers…"
[10-Q, Liquidity]. Q3 Capital expenditureMoney spent on long-lived things — buildings, machines, servers — rather than on running costs. was $4,732M, down from $5,789M in Q2. Nine-month Capital expenditureMoney spent on long-lived things — buildings, machines, servers — rather than on running costs. was $13,014M, so Q4 needs at least $6,986M to meet the new floor. The 2026-10-08 dossier's test: Q3 needed about $8.4B for an even H2 against the old guide. It came in about $3.7B short, and the guide moved down. - Free cash flow turned positive again, mostly through payables. Operating cash flow was $6,263M and Free cash flowCash left after paying to run and maintain the business. Unlike profit, it is hard to flatter with accounting choices. +$1,531M (Q2: −$1,092M). Cash and investments rose to $45,447M
[deck]. Working capital did much of the work. Payables and accrued liabilities added $3,991M, deferred revenue added $1,255M, and days payable outstanding rose to 66 from 58[deck, cash-flow statement and balance sheet]. - The compute table grew, and there is now a year-end target. Cortex 1 >105 MW (Q2 >90), Cortex 2 >120 MW (Q2 >115), both in Production, plus 40 MW of "other compute" outside both clusters. The row is now headed "SI Training Compute", "Installed Capacity" (no longer "Annual"). New in this deck: "We plan to reach 400 MW of SI training compute by the end of the year." The Austin Fab is still under construction, with equipment commissioning planned for 2027
[deck, Supporting Infrastructure]. Getting from >225 MW (or >265 MW with the other 40) to 400 MW means adding about 135–175 MW in one quarter, under a lower capex guide. - Robotics and autonomy milestones, as the deck states them. Cybercab has been in the Austin Robotaxi fleet since September 3. Cumulative unsupervised Robotaxi miles were "nearly two million", up "eightfold quarter over quarter". Optimus production "began in Fremont on our high-volume lines", and the capacity table moved California Optimus from Construction to Early Ramp (Texas is still Construction). Tesla Semi went from Commissioning to 25,000 Production in Nevada. Megapack Texas went from Commissioning to 50 GWh Production. Active FSD subscriptions were 1.74M (Q2 1.48M), and FSD (Supervised) is approved in nine EU countries
[deck]. These are company statements. None of them is audited.
What held
There are still two reportable segments, and the 10-Q tables call the first one "Automotive & services and other". Regulatory credits kept shrinking ($113M; Q3'25 $417M). Recourse debt is $2M, and none of the $30B of new committed lines is drawn [10-Q, Note 8]. The $1.95B "SI hardware company" acquired in Q2 is still unnamed, and its milestone awards are still judged "improbable" [10-Q, Note 3]. The moat and supply-chain reading (Lenses 1–3) is carried.
Segments — re-run
Q3 2026 vs Q2 2026 vs Q3 2025 [deck, Statement of Operations; 10-Q, Note 14]
| $M | Q3'25 | Q2'26 | Q3'26 |
|---|---|---|---|
| Automotive sales | 20,359 | 20,006 | 20,094 |
| Regulatory credits | 417 | 146 | 113 |
| Automotive leasing | 429 | 364 | 353 |
| Energy generation & storage revenue | 3,415 | 3,139 | 2,881 |
| Energy cost of revenues | 2,342 | 2,499 | 1,927 |
| Services & other revenue | 3,475 | 4,581 | 4,605 |
| Total revenue | 28,095 | 28,236 | 28,046 |
Auto gross margin ex credits. As reported: 18.1% (Q2 16.3%, Q3'25 15.4%) [deck, non-GAAP reconciliation]. Taking out the $260M tariff refund in automotive cost: about 16.8%. That is still better than Q2 by about 50bp, but by far less than the 180bp the reported figure shows. The deck credits better "region and product mix", partly offset by a lower average selling price.
Energy. Deployments were 13.7 GWh (Q2 13.5, Q3'25 12.5). Nine-month deployments were 36.0 GWh [deck; 10-Q MD&A]. Segment gross margin was 33.1% as reported (Q2 20.4%, Q3'25 31.4%). Without the tariff items it was about 23.8%. The 10-Q puts the 16% revenue fall down to tariff refunds to customers, "a lower average selling price per Megapack unit", fewer Powerwall deployments and fewer solar retrofits. Energy deferred revenue from customer prepayments was $3.30B, against $2.04B at year-end 2025 [10-Q, revenue-recognition note, Energy Generation and Storage Sales]. That is consistent with the deck's "highest-ever order rate and backlog", but the 10-Q does not give a backlog figure.
Services & other gross profit was a record $734M [deck].
Opex. R&D was $2,761M, +69% YoY and +16% QoQ. The deck puts it down to "SI and other R&D projects, SBC (including 2025 CEO Performance Award)". Stock-based compensation (cash-flow line) was $1,165M [deck].
Q3 2026 result (reported 2026-10-21) — re-run
The 2026-10-08 dossier's watch list, with what landed [deck]:
| # | Line | Q2'26 | Q3'26 |
|---|---|---|---|
| 1 | Capex | 5,789 | 4,732 |
| 2 | Compute table | >90 / >115 MW | >105 / >120 MW (+40 MW other) |
| 3 | Free cash flow | −1,092 | +1,531 |
| 4 | Auto GM ex reg credits | 16.3% | 18.1% (≈16.8% ex tariff refund) |
| 5 | Operating income / margin | 398 / 1.4% | 718 / 2.6% |
| 6 | Regulatory credits | 146 | 113 |
| 7 | GAAP NI / diluted EPS | 1,114 / $0.32 | 787 / $0.22 |
| 8 | Non-GAAP NI / diluted EPS | 1,153 / $0.33 | 1,697 / $0.48 |
| 9 | Other income (expense), net | +590 | −117 |
| 10 | Days of supply | 15 | 11 |
| 11 | Deliveries | 480,126 | 486,532 |
Quality of earnings. In Q2 a $1,005M SpaceX mark propped up net income. In Q3 that mark went to a $142M loss, and the support moved up into gross profit through the tariff refunds. Non-GAAP net income ($1,697M) adds back SBC, the SpaceX mark and a bitcoin gain. It does not adjust for the tariff refunds [deck, reconciliation]. Consensus beat or miss was not checked against a primary source and is not stated here.
Transcript not read. Lens 6 (call sentiment) is not re-run.
Catalysts — re-run
- The SpaceX special committee (quoted above). Nothing in Tesla's filings sets a timetable. Under Tesla's own wording, any deal needs the committee's affirmative recommendation "and, if agreed upon, any necessary shareholder approval". SpaceX's side adds approval by "our controlling shareholder".
- SpaceX lock-up, December 2026. Tesla's SpaceX shares "remain subject to customary sales restrictions in connection with the SpaceX initial public offering that expire in December 2026". In Q3 the regulatory restrictions expired, the discount for lack of marketability was released, and the position moved to Level 1 at a fair value of $2,865M
[10-Q, Note 2]. - 400 MW of SI training compute by year-end and Austin Fab commissioning in 2027
[deck]. - Q4 capex of at least about $7.0B to meet the >$20B floor.
- Liquidity language changed. New in the 10-Q: Tesla will keep "sufficient liquidity, which may include additional funding", tied to "semiconductor, Optimus and solar operations"
[10-Q, MD&A]. Read it next to the undrawn $30B of bank lines.
Forensic / balance sheet and related parties — re-run
Credit facilities, now in the 10-Q [10-Q, Note 8; Exhibits 10.1–10.3 filed herewith, not read in full]. Term Loan Facility: $20,000M unused, matures September 2029. Revolving Facilities: $10,000M unused, maturing September 2027 to September 2031. Total recourse debt: $2M drawn, $30,000M committed and unused. Pricing is Term SOFR or base rate plus a margin set by Tesla's senior unsecured credit rating. The 10-Q gives the undrawn fee as "currently 0.10% per annum"; that is the first price disclosed. The drawn margins are still not stated in the 10-Q text. The full agreements are filed as exhibits: an open item. Total debt was $9,284M, nearly all non-recourse ($5,966M of it the China working-capital facility, maturing October 2026 to September 2027).
Related parties — SpaceX / xAI [10-Q, Note 13]
- Megapack sales to SpaceX: $221M of revenue and $171M of cost in Q3; $626M / $478M over nine months. Receivable from SpaceX: $729M, which includes milestone billings and capacity reservations for undelivered Megapacks. Related deferred revenue: $648M ($516M current). Net of the $588M for undelivered units, the receivable would be $141M. Q3 Megapack revenue from SpaceX was about 7.7% of energy segment revenue.
- Cross-check with SpaceX's filing: SpaceX records $151M (Q3) / $480M (nine months) of Megapack purchases from Tesla, capitalised in PP&E. That is lower than Tesla's $221M / $626M of revenue. The gap is likely timing between revenue recognition and capitalisation, but neither filing reconciles it. Left open.
- The SpaceX stake: $2.00B invested in March 2026 in SpaceX common stock, "formerly a preferred share investment in xAI", an ownership interest of less than 1%. Equity method with the fair-value option: Q3 −$142M, nine months +$863M
[10-Q, Notes 1, 2, 13]. - "Other transactions with SpaceX and other related parties … were immaterial." Tesla discloses no xAI-specific transaction beyond the converted stake. The Delaware derivative suits over X Corp. and xAI are still pending
[10-Q, Note 11].
Other forensic notes. The Q3 cash build leans on payables (+$3,991M) and deferred revenue (+$1,255M). Inventory rose $313M. Other non-current assets rose to $12,599M from $9,453M [deck, balance sheet]. The SpaceX stake (held in that line) fell $142M in the quarter, so it does not explain the rise, and the deck does not break the line out. Bitcoin: 11,509 units at an acquisition cost of $386M, fair value $962M [10-Q, Note 2].
Forward view — re-run (partial, no model)
Not a forecast. What the filings let us test next:
- Q4 capex ≥ about $7.0B against the >$20B floor. A miss would be the second guide cut in a row.
- The 400 MW compute target. Q4 deck MW figures against >105 / >120 / +40.
- Energy margin without tariffs. Whether Q4 energy gross margin stays well above the ~24% tariff-adjusted Q3 run-rate, or the 33% was a one-quarter figure.
- Committee outcome. Any 8-K, proxy or S-4 that follows from the Special Committee.
No Brier forecast was resolved: no fiscal year closed.
Lenses 12 / 13 · Bull, bear, skeptic — short
- What the evidence supports: robotics and autonomy moved from Construction toward Production in Tesla's own tables (Optimus Early Ramp, Semi Production, Cybercab in the fleet). FSD subscriptions grew 18% QoQ. Energy prepayments grew by $1.26B in nine months. Cash is $45.4B with $30B of undrawn lines.
- What the skeptic points to: about $447M of one-time tariff benefit in a $718M operating quarter. A capex guide cut $5B the same quarter a 400 MW compute target appeared. Revenue flat YoY with the ASP lower. The SpaceX committee is a related-party transaction between two companies with the same CEO, and Tesla's own risk factors were not updated for it.
Lenses carried
1, 2, 3, 7, 9, 14: carried from the previous dossier (unchanged in the previous dossier). Lens 6: not re-run, transcript not read. Lens 9 note: the 2026-09-08 Form 144 and 2026-09-09 Form 4The filing an insider must make within two business days of buying or selling their own company’s shares. are still unread. The Special Committee's members are not named, so management/governance cannot be re-scored yet.
Exercised vs reasoned
Exercised (fetched and read): EDGAR via our model (10-Q ×8, 10-K ×4, 8-K ×10 requested; new files listed above). Q3 deck Ex-99.1 fetched with curl from the filing index and read in full. Q3 10-Q read for Item 5, Notes 2, 3, 8, 11, 13 and 14, MD&A liquidity, the capex outlook and the segment discussion. Q2 10-Q capex sentence re-read to confirm the >$25B guide. SpaceX Q3 10-Q (research layer) read for its combination paragraph and related-party Megapack figures.
Reasoned: every line, the tariff-adjusted margins, the ex-tariff operating income and the capex arithmetic.
Not found / not done: the transcript; drawn margins and the lender list (in Exhibits 10.1–10.3, not read); the Special Committee's members, formation date and advisers (not disclosed); the identity of the SI hardware company; the Form 144 and Form 4; share price.
How our view changed
4 dossiersEvery dossier we have written on Tesla, newest first.
- current
The Q3 margin recovery is mostly a one-off.
Tesla now measures its own AI training compute in megawatts, not GPUs, and the Q2 deck puts Cortex 1 at more than 90 MW and Cortex 2 at more than 115…
A profitable EV maker priced as a solved-autonomy robotics company
A profitable EV maker priced as a solved-autonomy robotics company
Company details
| Industry | Robotics |
| Size | Public Company |
| Website | Visit Tesla |
Others in robotics
5 namesWhere Tesla sits against the other names we cover on this beat. Each line is that company’s verdict, not a summary of it.
Celestica
CLSTwo quarters of beats took the 2026 outlook from $19.0B to $21.0B, and the first 2027 outlook is $40.0B revenue at a 9.0% adjusted operating margin
Cash $536M
Intuitive Surgical
ISRGThe best razor-and-blade in medtech, finally facing real razors
Cash $2.8B
Aeva Technologies
AEVAA genuine FMCW technology lead and a watershed exclusive-OEM win, priced at ~28x forward sales against ~24 months of runway and a 2028 start-of-produc…
Cash $43.2M · Runway ~1 qtr at this rate
Joby Aviation
JOBYA funded, certification-stage option on being the first FAA-certified eVTOL
Cash $630M · Runway ~3 qtr at this rate
Myomo
MYOA category-of-one reimbursed medical-robotics razor (myoelectric arm orthosis, 6.3M-stroke US TAM) finally pivoting from cash-burning ad-funded patien…
Cash $11.2M · Runway ~1.4yr at this rate